Holidays Rental Villa in Bali: ROI

Financial Real Estate

You are ready to invest in Bali in a vacation rental villa, use our simulator below to calculate yoursel the return on investment (ROI) of your new project.

Calculate yourself the ROI of different villas for sale in Bali

Return On Investment

TOTAL INCOME

*** In this simulation, the difference between the INCOME and the NET INCOME includes:
- Villa Management fees
- Staff salaries
- Taxes
- Marketing fees
- Monthly expenses (electricity, water, internet...)
- Yearly renovations
- Villa Insurance
This is of course just an estimation, but it seems to be the medium cost that all vacation rental villas assume in Bali over the last years (without of course integrate the Covid-19 period).

THE 4 VILLAS OF THIS SIMULATION

Villa 1 Canggu

Detail of the villa

Villa size: 150 m2
Land size: 300 m2
Bedrooms: 4
Bathrooms: 4
IMB: Yes
Commercial IMB: Yes
IMB Type: Rumah Kos 
Price: 150,000 USD for 20 Years Leasehold
Extension du lease possible

Villa 2 Seminyak

Detail of the villa

Villa size: 130 m2
Land size: 275 m2
Bedrooms: 2
Bathrooms: 2
IMB: Yes
Commercial IMB: No
IMB Type: Resdential
Price: 170,000 USD for 22 Years Leasehold
Extension du lease possible

Villa 3 Seminyak

Detail of the villa

Villa size: 400 m2
Land size: 700 m2
Bedrooms: 4
Bathrooms: 4
IMB: Yes
Commercial IMB: Yes
IMB Type: Pondok Wisata 
Price: 325,000 USD for 22 Years Leasehold
Extension du lease possible

Villa 4 Uluwatu

Detail of the villa

Villa size: 985 m2
Land size: 1500 m2
Bedrooms: 5
Bathrooms: 5
IMB: Yes
Commercial IMB: Yes
IMB Type: Pondok Wisata 
Price: 3,900,000 USD Freehold (No limitation in the time)

Share on print
Print
Share on email
Email

Compare listings

Compare
Need Help? Chat with us